 |
 |
| Team Payrolls | Free Agent List |
|---|
| Forwards | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
|---|---|---|---|---|---|---|---|---|---|
| Filip Forsberg | C | 10,000,0008,500,000 | 10,000,0008,500,000 | 7,500,0008,500,000 | 7,000,0008,500,000 | 7,000,0008,500,000 | 6,500,0008,500,000 | UFA | |
| Steven Stamkos | C | 9,500,0008,000,000 | 8,750,0008,000,000 | 7,000,0008,000,000 | 6,750,0008,000,000 | UFA | |||
| Jonathan Marchessault | C | 7,000,0005,500,000 | 6,850,0005,500,000 | 5,250,0005,500,000 | 4,200,0005,500,000 | 4,200,0005,500,000 | UFA | ||
| Ryan O'Reilly | C | 5,000,0004,500,000 | 4,000,0004,500,000 | 4,000,0004,500,000 | UFA | ||||
| Thomas Novak | C | 3,500,0003,500,000 | 3,500,0003,500,000 | 3,500,0003,500,000 | UFA | ||||
| Gustav Nyquist | RW | 3,185,0003,185,000 | UFA | ||||||
| Colton Sissons | RW | 2,300,0002,857,143 | 1,825,0002,857,143 | UFA | |||||
| Cole Smith | LW | 1,000,0001,000,000 | 1,000,0001,000,000 | UFA | |||||
| Michael McCarron | RW | 900,000900,000 | 900,000900,000 | UFA | |||||
| Phillip Tomasino | RW | 825,000825,000 | RFA* | ||||||
| Mark Jankowski | C | 775,000800,000 | 825,000800,000 | UFA | |||||
| Luke Evangelista | RW | 775,000797,500 | RFA | ||||||
| Juuso Parssinen | LW | 775,000775,000 | RFA | ||||||
| Defense | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Roman Josi | D | 9,000,0009,059,000 | 8,000,0009,059,000 | 7,222,0009,059,000 | 7,000,0009,059,000 | UFA | |||
| Brady Skjei | D | 10,000,0007,000,000 | 8,500,0007,000,000 | 6,000,0007,000,000 | 6,500,0007,000,000 | 6,000,0007,000,000 | 6,000,0007,000,000 | 6,000,0007,000,000 | UFA |
| Alexandre Carrier | D | 4,600,0003,750,000 | 3,850,0003,750,000 | 2,800,0003,750,000 | UFA | ||||
| Luke Schenn | D | 2,750,0002,750,000 | 2,750,0002,750,000 | UFA | |||||
| Dante Fabbro | D | 2,500,0002,500,000 | UFA | ||||||
| Jeremy Lauzon | D | 2,000,0002,000,000 | 2,000,0002,000,000 | UFA | |||||
| Goalies | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Juuse Saros | G | 5,000,0005,000,000 | 7,740,0007,740,000 | 7,740,0007,740,000 | 7,740,0007,740,000 | 7,740,0007,740,000 | 7,740,0007,740,000 | 7,740,0007,740,000 | 7,740,0007,740,000 |
| Scott Wedgewood | G | 1,500,0001,500,000 | 1,500,0001,500,000 | UFA | |||||
| Buyout, IR and Cap Adjustments | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Matt Duchene | C | 5,555,5565,555,556 | 6,555,5566,555,556 | 1,555,5561,555,556 | 1,555,5561,555,556 | 1,555,5561,555,556 | |||
| Ryan Johansen | C | 4,000,0004,000,000 | |||||||
| Kyle Turris | C | 2,000,0002,000,000 | 2,000,0002,000,000 | 2,000,0002,000,000 | 2,000,0002,000,000 | ||||
| Mattias Ekholm | D | 250,000250,000 | 250,000250,000 | ||||||
| Actual Payroll | 94,690,556 | 80,795,556 | 54,567,556 | 42,745,556 | 26,495,556 | 20,240,000 | 13,740,000 | 7,740,000 | |
| Salary Cap Payroll | 86,504,199 | 78,161,699 | 61,104,556 | 49,354,556 | 30,295,556 | 23,240,000 | 14,740,000 | 7,740,000 | |
| Cap Space | 1,495,801 | ||||||||
| UFA = Unrestricted Free Agent | RFA = Restricted Free Agent | RFA* = Arbitration Eligible RFA | ARB = Arbitration Pending | Estimated Salary |
| Minor | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
|---|---|---|---|---|---|---|---|---|---|
| Fedor Svechkov | C | 925,000925,000 | 925,000925,000 | RFA | |||||
| Ryan Ufko | D | 925,000925,000 | 925,000925,000 | 925,000925,000 | RFA | ||||
| David Edstrom | C | 950,000918,333 | 950,000918,333 | 855,000918,333 | RFA | ||||
| Tanner Molendyk | D | 950,000918,333 | 950,000918,333 | 855,000918,333 | RFA | ||||
| Andrew Gibson | D | 870,000896,667 | 870,000896,667 | 950,000896,667 | RFA | ||||
| Joakim Kemell | RW | 950,000886,667 | 855,000886,667 | 855,000886,667 | RFA | ||||
| Reid Schaefer | LW | 950,000886,667 | 855,000886,667 | 855,000886,667 | RFA | ||||
| Magnus Chrona | G | 867,500867,500 | RFA | ||||||
| Hiroki Gojsic | RW | 865,000865,000 | 865,000865,000 | 865,000865,000 | RFA | ||||
| Zachary L'Heureux | LW | 832,500863,333 | 832,500863,333 | RFA | |||||
| Jeremy Hanzel | D | 855,000851,667 | 850,000851,667 | 850,000851,667 | RFA | ||||
| Austin Roest | RW | 845,000845,000 | 845,000845,000 | 845,000845,000 | RFA | ||||
| Kalan Lind | LW | 870,000838,333 | 870,000838,333 | 775,000838,333 | RFA | ||||
| Ozzy Wiesblatt | RW | 832,500835,833 | 775,000775,000 | 775,000775,000 | RFA | ||||
| Spencer Stastney | D | 825,000825,000 | 825,000825,000 | RFA* | |||||
| Jack Matier | D | 775,000801,667 | 775,000801,667 | RFA | |||||
| Luke Prokop | D | 775,000793,333 | RFA | ||||||
| Navrin Mutter | LW | 785,000776,667 | RFA | ||||||
| Matthew Murray | G | 775,000775,000 | UFA | ||||||
| Nick Blankenburg | D | 775,000775,000 | 775,000775,000 | UFA | |||||
| Jacob Lucchini | C | 775,000775,000 | 775,000775,000 | UFA | |||||
| Vincent Hinostroza | C | 775,000775,000 | 775,000775,000 | UFA | |||||
| Adam Wilsby | D | 775,000775,000 | RFA* | ||||||
| Kieffer Bellows | LW | 775,000775,000 | UFA | ||||||
| Kevin Gravel | D | 775,000775,000 | 775,000775,000 | UFA | |||||
| Jake Livingstone | D | 775,000775,000 | RFA | ||||||
| Anthony Angello | C | 775,000775,000 | UFA | ||||||
| Marc Del Gaizo | D | 775,000775,000 | RFA* |
 |
 |
