 |
 |
| Team Payrolls | Free Agent List |
|---|
| Forwards | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|
| Troy Terry | RW | 7,000,0007,000,000 | 7,000,0007,000,000 | 7,000,0007,000,000 | 7,000,0007,000,000 | 7,000,0007,000,000 | 7,000,0007,000,000 | UFA |
| Alex Killorn | RW | 6,250,0006,250,000 | 6,250,0006,250,000 | 6,250,0006,250,000 | UFA | |||
| Trevor Zegras | C | 5,750,0005,750,000 | 5,750,0005,750,000 | RFA | ||||
| Ryan Strome | C | 5,000,0005,000,000 | 5,000,0005,000,000 | 5,000,0005,000,000 | UFA | |||
| Robby Fabbri | C | 4,250,0004,000,000 | UFA | |||||
| Frank Vatrano | C | 3,650,0003,650,000 | UFA | |||||
| Isac Lundestrom | C | 1,500,0001,500,000 | RFA* | |||||
| Ross Johnston | LW | 1,100,0001,100,000 | 1,100,0001,100,000 | UFA | ||||
| Brett Leason | RW | 1,050,0001,050,000 | UFA | |||||
| Cutter Gauthier | C | 950,000950,000 | 950,000950,000 | RFA | ||||
| Leo Carlsson | C | 950,000950,000 | 950,000950,000 | RFA | ||||
| Mason McTavish | C | 832,500894,167 | RFA | |||||
| Jansen Harkins | C | 775,000787,500 | 800,000787,500 | UFA | ||||
| Defense | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
| Cam Fowler | D | 7,500,0006,500,000 | 6,250,0006,500,000 | UFA | ||||
| Radko Gudas | D | 4,000,0004,000,000 | 4,000,0004,000,000 | UFA | ||||
| Brian Dumoulin | D | 3,000,0003,150,000 | UFA | |||||
| Urho Vaakanainen | D | 1,100,0001,100,000 | UFA | |||||
| Jackson LaCombe | D | 925,000925,000 | 925,000925,000 | RFA | ||||
| Pavel Mintyukov | D | 950,000918,333 | 855,000918,333 | RFA | ||||
| Olen Zellweger | D | 832,500844,167 | 832,500844,167 | RFA | ||||
| Goalies | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
| John Gibson | G | 6,400,0006,400,000 | 6,400,0006,400,000 | 6,400,0006,400,000 | UFA | |||
| James Reimer | G | 1,000,0001,000,000 | UFA | |||||
| Lukas Dostal | G | 850,000812,500 | RFA | |||||
| Buyout, IR and Cap Adjustments | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
| Brock McGinn | LW | 2,750,0002,750,000 | ||||||
| Actual Payroll | 68,365,000 | 47,062,500 | 24,650,000 | 7,000,000 | 7,000,000 | 7,000,000 | 0 | |
| Salary Cap Payroll | 67,281,667 | 47,375,000 | 24,650,000 | 7,000,000 | 7,000,000 | 7,000,000 | 0 | |
| Cap Space | 20,718,333 | |||||||
| UFA = Unrestricted Free Agent | RFA = Restricted Free Agent | RFA* = Arbitration Eligible RFA | ARB = Arbitration Pending | Estimated Salary |
| Minor | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|
| Beckett Sennecke | RW | 975,000975,000 | 975,000975,000 | 975,000975,000 | RFA | |||
| Stian Solberg | D | 975,000975,000 | 975,000975,000 | 975,000975,000 | RFA | |||
| Rodwin Dionicio | D | 950,000950,000 | 950,000950,000 | 950,000950,000 | RFA | |||
| Drew Helleson | D | 925,000925,000 | RFA | |||||
| Sam Colangelo | RW | 925,000925,000 | RFA | |||||
| Nico Myatovic | LW | 870,000896,667 | 870,000896,667 | 950,000896,667 | RFA | |||
| Nathan Gaucher | C | 950,000886,667 | 855,000886,667 | 855,000886,667 | RFA | |||
| Calle Clang | G | 925,000878,333 | RFA | |||||
| Damian Clara | G | 870,000878,333 | 870,000878,333 | 895,000878,333 | RFA | |||
| Joshua Lopina | C | 925,000878,333 | RFA | |||||
| Nikita Nesterenko | C | 874,125874,125 | RFA | |||||
| Tomas Suchanek | G | 870,000870,000 | 870,000870,000 | 870,000870,000 | RFA | |||
| Noah Warren | D | 870,000865,000 | 870,000865,000 | 855,000865,000 | RFA | |||
| Yegor Sidorov | RW | 865,000865,000 | 865,000865,000 | 865,000865,000 | RFA | |||
| Tristan Luneau | D | 870,000865,000 | 870,000865,000 | 855,000865,000 | RFA | |||
| Coulson Pitre | RW | 860,000858,333 | 857,500858,333 | 857,500858,333 | RFA | |||
| Vyacheslav Buteyets | G | 852,500852,500 | 852,500852,500 | RFA | ||||
| Jaxsen Wiebe | RW | 852,500852,500 | 850,000852,500 | RFA | ||||
| Judd Caufield | RW | 837,500837,500 | RFA | |||||
| Tyson Hinds | D | 855,000829,444 | 775,000829,444 | RFA | ||||
| Jan Mysak | LW | 775,000828,333 | RFA | |||||
| Sasha Pastujov | LW | 775,000825,000 | 832,500825,000 | RFA | ||||
| Carson Meyer | RW | 775,000775,000 | UFA | |||||
| Pavel Regenda | LW | 775,000775,000 | RFA* | |||||
| Oscar Dansk | G | 775,000775,000 | UFA |
 |
 |
