| Team Payrolls | Free Agent List |
|---|
| Forwards | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
|---|---|---|---|---|---|---|---|---|---|
| Jack Eichel | C | 10,000,00010,000,000 | 10,000,00010,000,000 | UFA | |||||
| Mark Stone | RW | 11,000,0009,500,000 | 8,000,0009,500,000 | 6,000,0009,500,000 | UFA | ||||
| Tomas Hertl | C | 8,862,5006,750,000 | 8,612,5006,750,000 | 6,612,5006,750,000 | 4,912,5006,750,000 | 4,762,5006,750,000 | 4,762,5006,750,000 | UFA | |
| William Karlsson | C | 5,600,0005,900,000 | 5,600,0005,900,000 | 5,600,0005,900,000 | UFA | ||||
| Ivan Barbashev | C | 5,400,0005,000,000 | 4,200,0005,000,000 | 4,200,0005,000,000 | 4,200,0005,000,000 | UFA | |||
| Nicolas Roy | C | 3,000,0003,000,000 | 2,500,0003,000,000 | 2,500,0003,000,000 | UFA | ||||
| Brett Howden | C | 1,650,0001,900,000 | UFA | ||||||
| Pavel Dorofeyev | C | 1,835,0001,835,000 | 1,835,0001,835,000 | RFA* | |||||
| Keegan Kolesar | RW | 1,400,0001,400,000 | UFA | ||||||
| Victor Olofsson | LW | 1,075,0001,075,000 | UFA | ||||||
| Brendan Brisson | C | 925,000925,000 | RFA | ||||||
| Alexander Holtz | RW | 832,500894,167 | RFA | ||||||
| Tanner Pearson | LW | 775,000775,000 | UFA | ||||||
| Tanner Laczynski | C | 775,000775,000 | 775,000775,000 | UFA | |||||
| Jonas Rondbjerg | RW | 775,000766,667 | RFA | ||||||
| Defense | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Alex Pietrangelo | D | 12,500,0008,800,000 | 10,000,0008,800,000 | 8,800,0008,800,000 | UFA | ||||
| Noah Hanifin | D | 9,500,0007,350,000 | 9,500,0007,350,000 | 9,500,0007,350,000 | 7,500,0007,350,000 | 5,700,0007,350,000 | 5,700,0007,350,000 | 5,700,0007,350,000 | 5,700,0007,350,000 |
| Shea Theodore | D | 5,200,0005,200,000 | 9,500,0007,425,000 | 9,500,0007,425,000 | 8,600,0007,425,000 | 7,275,0007,425,000 | 5,700,0007,425,000 | 5,700,0007,425,000 | 5,700,0007,425,000 |
| Brayden McNabb | D | 2,200,0002,850,000 | UFA | ||||||
| Zach Whitecloud | D | 2,750,0002,750,000 | 2,750,0002,750,000 | 2,500,0002,750,000 | 2,500,0002,750,000 | UFA | |||
| Nicolas Hague | D | 2,700,0002,294,150 | RFA | ||||||
| Ben Hutton | D | 975,000975,000 | 975,000975,000 | UFA | |||||
| Goalies | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Adin Hill | G | 4,200,0004,900,000 | UFA | ||||||
| Ilya Samsonov | G | 1,800,0001,800,000 | UFA | ||||||
| Buyout, IR and Cap Adjustments | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Robin Lehner | G | 4,500,0005,000,000 | |||||||
| Actual Payroll | 100,230,000 | 74,247,500 | 55,212,500 | 27,712,500 | 17,737,500 | 16,162,500 | 11,400,000 | 11,400,000 | |
| Salary Cap Payroll | 92,414,984 | 70,060,000 | 56,475,000 | 29,275,000 | 21,525,000 | 21,525,000 | 14,775,000 | 14,775,000 | |
| Cap Space | -4,414,984 | ||||||||
| UFA = Unrestricted Free Agent | RFA = Restricted Free Agent | RFA* = Arbitration Eligible RFA | ARB = Arbitration Pending | Estimated Salary |
| Minor | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
|---|---|---|---|---|---|---|---|---|---|
| Dysin Mayo | D | 1,000,000950,000 | UFA | ||||||
| Jesper Vikman | G | 925,000925,000 | 925,000925,000 | RFA | |||||
| Akira Schmid | G | 875,000875,000 | 875,000875,000 | RFA | |||||
| Christoffer Sedoff | D | 870,000870,000 | 870,000870,000 | RFA | |||||
| Jakub Demek | RW | 852,000851,683 | 851,049851,683 | RFA | |||||
| Isaiah Saville | G | 858,000849,667 | RFA | ||||||
| Carl Lindbom | G | 840,000840,000 | 840,000840,000 | RFA | |||||
| Joe Fleming | D | 867,500836,667 | 775,000836,667 | RFA | |||||
| Viliam Kmec | D | 835,000833,333 | 835,000833,333 | 830,000833,333 | RFA | ||||
| Jordan Gustafson | C | 857,500830,000 | 857,500830,000 | 775,000830,000 | RFA | ||||
| Mathieu Cataford | C | 855,000828,333 | 855,000828,333 | 775,000828,333 | RFA | ||||
| Jakub Brabenec | C | 857,500828,333 | 775,000828,333 | RFA | |||||
| Daniil Chayka | D | 775,000825,000 | 832,500825,000 | RFA | |||||
| Kaedan Korczak | D | 825,000825,000 | 825,000825,000 | RFA | |||||
| Ben Hemmerling | RW | 845,000821,111 | 842,500821,111 | 775,000821,111 | RFA | ||||
| Matyas Sapovaliv | C | 860,000803,333 | 775,000803,333 | 775,000803,333 | RFA | ||||
| Cole Schwindt | RW | 800,000800,000 | RFA* | ||||||
| Lukas Cormier | D | 775,000793,333 | RFA | ||||||
| Grigori Denisenko | LW | 775,000775,000 | RFA | ||||||
| Callahan Burke | C | 775,000775,000 | UFA | ||||||
| Robert Hagg | D | 775,000775,000 | UFA | ||||||
| Mason Morelli | C | 775,000775,000 | UFA | ||||||
| Gage Quinney | LW | 775,000775,000 | UFA | ||||||
| Mason Geertsen | D | 775,000775,000 | UFA | ||||||
| Raphael Lavoie | C | 775,000775,000 | RFA* |